Elsevier

Energy

Volume 147, 15 March 2018, Pages 603-611
Energy

Probabilistic valuation for power generation projects from sugarcane in reserve energy auctions

https://doi.org/10.1016/j.energy.2018.01.080Get rights and content

Highlights

  • Viability studies of power generating projects from renewable sources.

  • A probabilistic approach and variable related to auctions are taking into account.

  • The return of the project is more sensible to the bid value than the investment cost.

  • The higher the investment the higher the sensitivity in relation to the bid value.

  • The method can assist investors in energy auctions of renewable sources.

Abstract

The power generation from renewable sources is an interesting alternative to the diversification of the energy matrix of a country. This paper presents a probabilistic valuation method for power generation projects from renewable sources. It focuses on biomass plants that use sugarcane bagasse. The main objective is to bring a wider knowledge surrounding projects for investors that participate in energy auctions. Therefore, the highlight is for the net present value that allows us to analyze the financial viability of projects. Two stochastic variables are involved in the problem, the power generation and the energy price in the short-term market. Monte Carlo Simulation and Discounted Cash Flow methods are employed. A case study is carried out for a biomass plant. Sensitivity analysis is presented for different values of investment, bid, and minimum attractive rate of return. For each simulated scenario, the probability distribution of the net present value, the average net present value, and the internal rate of return are calculated. For the analyzed case study, the return of the project is more sensible to the bid value than the investment cost. The proposed method can be used as a tool to assist investors in energy auctions from renewable sources.

Introduction

Brazil has a strong tradition in power generation from hydroelectric plants. In 2009, the electric power supply counted on 74.6% from hydroelectric plants. However, the conflicts of multiple uses of water and the water crisis forced the country to a diversification of its national energy matrix. Nowadays, the hydric, fossil, biomass, wind, import, nuclear, and solar sources are responsible for 61.3%, 16.6%, 8.7%, 7.0%, 5.0%, 1.2%, and 0.1% of the electric power supply; respectively, according to ANEEL [1].

Brazilian incentive program for alternative sources of power generation, established in 2004, has three main goals. The first one is to promote the diversification of the national energy matrix. The second goal is to seek ways to increase the security of the power supply. The third is to enhance the regional and local potentials of the country, as MME [2]. In this context, the renewable sources are an attractive alternative not only for Brazil, but for the whole world.

Power generation projects from renewable sources are subject to random variables that depend on natural phenomena, such as: rain, wind, solar radiation, and harvest period. For these projects, investors should take into account the seasonality of the resources in investment analysis. For example, in a power generation project from sugarcane bagasse, the generation depends on the available bagasse and it is subject to periods of season and off season.

According to Sadorsky [3], the growth of the energy demand and renewable energy sector has contributed to increase the investment in projects that use renewable sources. However, the study of the relationship between risk and return for these projects is still precarious.

Risk is defined as a situation where some events are uncertain [4]. Measurable and manageable risks are those that can be administered in order to achieve specific goals. The risk management can reveal opportunities for improvement in projects [5].

The determinants of risk in the renewable energy sector are presented in Sadorsky [3]. In this research, the objective is to minimize the systematic risk. The systematic risk is that from changes in the macroeconomic scenario affecting the company's assets, such as: inflation, exchange rate, interest rate, oil price, etc. A variable beta model is estimated. The methodology is applied to companies that generate energy from solar, wind, battery storage, and hydrogen fuel cells sources. The author concludes that the systematic risk increases with raises in the oil price and the systematic risk decreases with the company sales growth.

Still considering a mix of plants, Tamashiro [6] proposes an optimization model for power generation projects from renewable sources. The objective is the reduction of the risk from power supplementation by wind plants. Nine case studies are presented. They include hydroelectric, wind, and biomass plants. The research seeks to make the best allocation of investments through an optimal portfolio of projects using genetic algorithms. According to the author, the parameters that determine the financial risk of the portfolio are: the investment rate, selling price in the contract, and investment cost. From the results, the revenue maximization is shown by the plant with the largest capacity factor or by the plant with the lowest investment cost.

Most of the energy traded in Brazil happens through of auctions. Souza and Legey [7] study the dynamic of different types of Brazilian energy auctions and the compensation mechanisms of surplus and deficits. They examine the behavior of buyers and sellers participating in energy auctions and propose actions to eliminate gaps in the existing regulatory framework. Hydro, wind, and biomass sources are included in the research. The study shows how the deficits lead to penalty and exposure to the prices in the short-market. Moreover, the authors conclude that long-term contracts decrease the uncertainties of the investors and that the price reduction shows the existence of competition among them.

Nakabayashi [8], Monjas-Barroso and Balibrea-Iniesta [9], Wyman and Jablonowski [10], Fleten et al. [11], Dantas Filho [12], and Amaral and Ribas [13] study the economic viability of power generation projects from renewable sources. The first one refers to photovoltaic generation systems. The next four are related to wind plants. The last two are applied to power generation from sugarcane. Therefore, all of these references are associated with this research, especially the last two.

Nakabayashi [8] presents an economic-financial evaluation of distributed photovoltaic generation systems. The evaluation is done under the residential consumer's perspective. This research includes estimates to the net present value (NPV), internal rate of return (IRR), and payback. A sensitivity analysis of the financial return considering tariff readjustment, percentage of self-consumption, energy price, exchange rate and discount rate is presented. Monte Carlo Simulation (MCS) is employed to estimate the financial return for the years 2015 and 2020. The methodology is applied to 27 Brazilian capitals. According to the author, it is expected that in 2020 the viability of photovoltaic microgeneration goes over 90%.

Monjas-Barroso and Balibrea-Iniesta [9] evaluate projects of investment based on wind power. The evaluation can aim policy makers to know the economic impact of a public support. They consider the power production, investment and production costs, and consumer price index. The real options of the regulatory framework are incorporated in the studies. MCS and binomial method are employed. The study objects are Denmark, Finland, and Portugal from European Union. The authors conclude that the obtained results from both methods are similar. In relation to the public incentives for wind power considering economic terms, Finland, Denmark, and Portugal; in this order, are supported by the government.

Wyman and Jablonowski [10] analyze the economic viability of offshore wind power projects. The objective is to estimate the probabilistic NPV of the projects. Box Behnken method is used for sensitivity analysis considering several variables, such as wind speed, turbine size, electricity price, tax rate, etc. In order to generate characteristic equation for NPV regression techniques are employed. MCS is used to develop probabilistic estimated of NPV. The methodology is applied to projects in the United States. According to the results, most simulations for typical projects in the United States yields negative numbers of NPV. Therefore, according to the authors, it is necessary real reductions in the current costs for offshore wind projects or long-term economic incentives from the government.

Fleten et al. [11] evaluate investments in distributed wind power generation. The objective is to find the limits in electricity price and generator capacity that makes the investment feasible. All input variables are deterministic except the long-term electricity price. For this stochastic variable, a geometric Brownian motion is employed. The model is applied to Norway in an example with small-scale wind power alternatives. The data used in this research are from the Nord Pool financial market. They find, among other things, that the high price volatility increases the value of investment opportunity for large projects.

Dantas Filho [12] presents an analysis of the economic-financial viability for power generation projects from sugarcane. He uses a deterministic approach for the calculation of the NPV, IRR, and payback. The power generation is estimated according to the plants' installed capacity and most likely harvest period. The methodology is applied to four sugarcane plants of São Paulo state. The results show that the power generation from sugarcane for the four studied plants is technically and economically viable and that the costs tend to decrease as the production scale increases. A deterministic approach for power generation projects from sugarcane is also presented by Amaral and Ribas [13].

This paper presents a probabilistic approach for the economic-financial analysis of power generation projects from sugarcane. Although natural phenomena are not controllable, probabilistic analysis can be made to manage them. Since auctions are important mechanisms of energy trading, the bid value, for example, is taking into account. The objective is to achieve a wider knowledge surrounding of projects, contributing to mitigate the consequences of potential risks. Monte Carlo Simulation (MCS) and Discounted Cash Flow (DCF) methods are used for the probabilistic valuation. Both have a long tradition in decision making related to investments [14]. The contribution of this study to the previous works is that it shows economic viability studies of power generation projects from sugarcane, considering a probabilistic approach and variable related to auctions.

Section snippets

Energy trading

Sugarcane is produced in large quantities in Brazil. Sao Paulo state accounts for over 56% of total sugarcane produced in the country as stated by UNICA [15]. After obtaining the ethanol and sugar, one of the cane by-products is bagasse. Bagasse is equivalent to 1/3 of the cane energy content. It can be used to produce electricity for internal consumption and sale of surplus to the national grid.

The surplus power can be traded in the markets of free contracting (FC) and regulated contracting

Method

The proposed method for probabilistic valuation of power generation projects from sugarcane is presented in a procedure sequence. Five steps are described. The first three steps refer to the input data. The fourth step corresponds to the output data. The fifth step relates to the sensitivity analysis.

Case study

The case study refers to the probabilistic valuation of a power generation project from sugarcane. The project is related to a fictive plant, located at Sao Paulo state in Brazil, with installed capacity of 50 MW. The contract of the RE auction of 2011 is used as reference. The five steps of the proposed method are carried out.

Results

In order to illustrate the results, Fig. 2 shows histograms with the frequency distribution of the NPVs for the investment cost of 1321.35 R$/kW. It presents the information for the two selected bid values and the lower and upper limits of the chosen MARR values.

For the bid value of 146.00 R$/MWh the NPV is always positive. Also, for this bid value, the average NPVs are greater than R$ 9.8 × 106 (Fig. 2a and b).

For the bid value of 99.27 R$/MWh the average NPV falls considerably and becomes

Discussions

The best scenario (lowest investment cost, highest bid, and lowest rate) corresponds to an average NPV of R$ 15.47 × 106 (Table 6, Scenario 1). The worst scenario (highest investment cost, lowest bid, and highest rate) refers to an average NPV of R$ −28.29 × 106 (Table 6, Scenario 12). Thus, the difference of the average NPV between the best and worst scenario is R$ 43.76 × 106.

Considering the average bid value and an optimistic economic scenario (lowest investment cost and lowest rate) the

Conclusions

The proposed method allows assessing the economic viability of power generation projects from sugarcane bagasse in reserve energy auctions. The risks for this type of project are manageable and measurable. They are related to two variables with high degree of uncertainty: resource availability and energy price on the short-term market.

Monte Carlo Simulation and Discounted Cash Flow methods are employed for probabilistic valuation of the analyzed project. Monte Carlo Simulation shows not only

Acknowledgment

This work was supported by the Coordenação de Aperfeiçoamento de Pessoal de Nível Superior (CAPES) and Conselho Nacional de Desenvolvimento Científico e Tecnológico (CNPq). Both of them are Brazilian government agencies that finances researches in the country.

References (28)

  • R.K. Nakabayashi

    Photovoltaic microgeneration in Brazil: current conditions and future prospects

    (2014)
  • C.M. Wyman et al.

    Determining probabilistic estimates of net present value for US offshore wind projects

    (2012)
  • P.L. Dantas Filho

    Analysis of the cost in generating energy by using sugar cane pulp: a case study carried out in four power plants in Sao Paulo

    (2009)
  • M.F.S. Amaral et al.

    Economic viability study of an energy cogeneration project from sugarcane bagasse

  • Cited by (2)

    • Economic assessment of different biogas digestate processing technologies: A scenario-based analysis

      2020, Journal of Cleaner Production
      Citation Excerpt :

      Some form of future cash flow analysis figures into any but the simplest asset valuations, and DCF, one of the most common forms, is frequently used by researchers in techno-economic and economic analyses of investments in the biogas sector (Brown et al., 2007; Cucchiella et al., 2018; Ferella et al., 2019; González-González et al., 2014; Sánchez-Sánchez et al., 2018; Sung et al., 2017; Yoshizaki et al., 2012). To account for uncertainties, for example in the future discount rate, DCF is sometimes combined with methods like Monte Carlo Simulation (Medellin et al., 2018) or sensitivity analysis (Borgonovo and Peccati, 2006). In calculating NPV, we consider the net cash flow in each period, consisting of both positive cash flows, e.g. revenues from sales, and negative, e.g. energy costs or the initial investment.

    View full text